{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":109,"n_cols":10,"rows_kept":109,"flags":["formulas_cached_only"]}
["序号","项目名称","数量","单位","备注","主材","辅材","人工","合计","合价"]
["一","一层"]
[1,"装饰工程"]
[null,"柜台及洽谈区硅钙板天花及龙骨拆除清理",{"v":70.8,"d":"70.80"},"m2"]
[null,"墙面原挂件及装饰物拆除",{"v":1,"d":"1.00"},"项","铲除及墙面清理"]
[null,"大厅区石膏板拆除及整理",{"v":16.2,"d":"16.20"},"m2"]
[null,"柜台及洽谈区硅钙板天花",{"v":70.8,"d":"70.80"},"m2","轻钢龙骨 硅钙板吊顶"]
[null,"大厅区石膏板吊顶",{"v":16.2,"d":"16.20"},"m2","轻钢龙骨、双层石膏板"]
[null,"墙面铝塑板脱落修复",{"v":1,"d":"1.00"},"项","恢复及加固"]
[null,"过道新建轻钢龙骨石膏板隔墙",{"v":4.620000000000001,"d":"4.62"},"m2"]
[null,"修补天花及新建墙面批灰打磨做乳胶漆",{"v":42,"d":"42.00"},"m2","多乐士乳胶漆"]
[]
[2,"机电工程"]
[null,"原线路排查、电源插座检修",{"v":2,"d":"2.00"},"人工"]
[null,"柜台及洽谈区灯具格栅灯拆装",{"v":10,"d":"10.00"},"套"]
[null,"大厅筒灯/斗胆灯拆装",{"v":18,"d":"18.00"},"套","原有灯具"]
[null,"提供及安装筒灯",{"v":9,"d":"9.00"},"套","飞利浦"]
[null,"提供及安装柜机空调电源380V电源插座面板",{"v":2,"d":"2.00"},"套","西门子"]
[null,"卫生间门厅增加照明电源",{"v":1,"d":"1.00"},"回路"]
[null,"卫生间门厅更换吸顶灯",{"v":2,"d":"2.00"},"套"]
[null,"天花灯具开孔",{"v":9,"d":"9.00"},"个"]
[null,"新装灯具排管布管",{"v":120,"d":"120.00"},"米","中财线管"]
[null,"新装灯具穿线",{"v":450,"d":"450.00"},"米","起帆电线"]
[null,"空调电源布管",{"v":60,"d":"60.00"},"米","中财线管"]
[null,"空调380V电源布线",{"v":400,"d":"400.00"},"米","4平方起帆电线"]
[]
["二","二层"]
[1,"装饰工程"]
[null,"会议室门及门套拆除",{"v":2,"d":"2.00"},"套","保护性拆除"]
[null,"大厅及办公室明线槽管线拆除",{"v":1,"d":"1.00"},"项"]
[null,"原柜台玻璃拆除",{"v":1,"d":"1.00"},"项"]
[null,"办公室及过道石膏板天花拆除及整理",{"v":18,"d":"18.00"},"m2"]
[null,"办公室及过道新建石膏板天花",{"v":18,"d":"18.00"},"m2","轻钢龙骨、双层石膏板"]
[null,"柜台办公室矿棉板拆除及整理",{"v":21,"d":"21.00"},"m2"]
[null,"柜台办公室新建矿棉板天花",{"v":21,"d":"21.00"},"m2","轻钢龙骨、矿棉板吊顶"]
[null,"小会议室新做门套",{"v":1,"d":"1.00"},"樘","木作基层 木皮饰面"]
[null,"小会议室新做门套做油漆",{"v":3,"d":"3.00"},"m2"]
[null,"原小会议室木门安装",{"v":1,"d":"1.00"},"项"]
[null,"大厅、过道及办公室新建吊顶批灰打磨做乳胶漆",{"v":25,"d":"25.00"},"m2","多乐士乳胶漆"]
[null,"储藏间墙面铲除",{"v":4,"d":"4.00"},"m2"]
[null,"储藏间墙面批灰打磨做乳胶漆",{"v":4,"d":"4.00"},"m2","多乐士乳胶漆"]
[]
[2,"机电项目"]
[null,"原线路排查、电源插座检修",{"v":4,"d":"4.00"},"人工"]
[null,"大厅及办公室灯具拆装",{"v":15,"d":"15.00"},"套"]
[null,"提供及安装筒灯",{"v":8,"d":"8.00"},"套"]
[null,"提供及安装380V空调插座",{"v":2,"d":"2.00"},"套","西门子"]
[null,"提供及安装空调16A插座",{"v":8,"d":"8.00"},"套","西门子"]
[null,"地面地毯保护",{"v":1,"d":"1.00"},"项","保护膜、彩条布等"]
[null,"天花整修灯具布线",{"v":300,"d":"300.00"},"米","起帆电线"]
[null,"新增空调电源布管",{"v":250,"d":"250.00"},"米","中财线管"]
[null,"新增空调电源布线",{"v":1200,"d":"1200.00"},"米","起帆电线"]
[]
["三","三层"]
[1,"装饰工程"]
[null,"玻璃隔断拆除",{"v":1,"d":"1.00"},"项"]
[null,"小会议室石膏板天花拆除及整理",{"v":4.7,"d":"4.70"},"m2"]
[null,"小会议室新建石膏板天花",{"v":4.7,"d":"4.70"},"m2","轻钢龙骨、双层石膏板"]
[null,"大厅区及更衣室矿棉板天花拆除及修复",{"v":39.8,"d":"39.80"},"m2"]
[null,"大厅区及更衣室新建矿棉板吊顶",{"v":39.8,"d":"39.80"},"m2","轻钢龙骨、矿棉板吊顶"]
[null,"小办公室天花矿棉板恢复",{"v":1,"d":"1.00"},"项"]
[null,"小会议室天花及办公室墙面修补批灰打\n磨做乳胶漆",{"v":35,"d":"35.00"},"m2","多乐士乳胶漆"]
[null,"办公室地面安装地板压条",{"v":2,"d":"2.00"},"米","金属压条"]
[]
[2,"机电项目"]
[null,"原线路排查、电源插座检修",{"v":2,"d":"2.00"},"人工"]
[null,"大厅格栅灯拆装",{"v":5,"d":"5.00"},"套"]
[null,"提供及安装380V空调插座",{"v":2,"d":"2.00"},"套","西门子"]
[null,"提供及安装空调16A插座",{"v":8,"d":"8.00"},"套","西门子"]
[null,"天花整修灯具布线",{"v":200,"d":"200.00"},"米","起帆电线"]
[null,"新增空调电源布管",{"v":250,"d":"250.00"},"米","中财线管"]
[null,"新增空调电源布线",{"v":1200,"d":"1200.00"},"米","起帆电线"]
[]
["四","四层"]
[1,"装饰工程"]
[null,"大厅及办公室天花矿棉板及龙骨拆除整理",36.75,"m2"]
[null,"墙面涂料层清理铲除",{"v":433.2488000000001,"d":"433.25"},"m2"]
[null,"地面明线槽、隔断等铲除及地面清理",{"v":1,"d":"1.00"},"项"]
[null,"大厅及办公室天花新建矿棉板吊顶",36.75,"m2","轻钢龙骨、矿棉板吊顶"]
[null,"大会议室石膏板拆除及整理",{"v":3.5,"d":"3.50"},"m2"]
[null,"大会议室石膏板吊顶",{"v":3.5,"d":"3.50"},"m2","轻钢龙骨、双层石膏板"]
[null,"墙面破损处石膏板修补",{"v":1,"d":"1.00"},"项","墙面石膏板修补"]
[null,"墙面批灰打磨做乳胶漆",{"v":433.2488000000001,"d":"433.25"},"m2","多乐士乳胶漆"]
[]
[2,"机电项目"]
[null,"原线路排查、电源插座检修",{"v":4,"d":"4.00"},"人工"]
[null,"大厅及办公室灯具拆装",{"v":15,"d":"15.00"},"套"]
[null,"提供及安装筒灯",{"v":3,"d":"3.00"},"套"]
[null,"提供及安装380V空调插座",{"v":2,"d":"2.00"},"套","西门子"]
[null,"提供及安装空调16A插座",{"v":6,"d":"6.00"},"套","西门子"]
[null,"天花整修灯具布线",{"v":300,"d":"300.00"},"米","起帆电线"]
[null,"新增空调电源布管",{"v":200,"d":"200.00"},"米","中财线管"]
[null,"新增空调电源布线",{"v":900,"d":"900.00"},"米","起帆电线"]
[]
["五","楼梯间"]
[null,"楼梯间门头拆除",{"v":1,"d":"1.00"},"项"]
[null,"楼梯间新开门洞",{"v":1,"d":"1.00"},"樘","拆除"]
[null,"新开门洞水泥修补",{"v":1,"d":"1.00"},"项","海螺水泥"]
[null,"定制及安装防盗门",{"v":1,"d":"1.00"},"套","成品定制"]
[null,"楼梯间踏步修复",{"v":13,"d":"13.00"},"步","瓷砖踏步更换"]
[null,"户外台阶",{"v":2.2,"d":"2.20"},"m2","砖砌平台"]
[null,"户外台阶铺石材",{"v":7.2,"d":"7.20"},"m2","花岗岩"]
[null,"户外台阶不锈钢栏杆",{"v":4,"d":"4.00"},"米","不锈钢栏杆"]
[null,"墙面批灰打磨做乳胶漆",{"v":149.85000000000002,"d":"149.85"},"m2","多乐士乳胶漆"]
[]
["六","其他项目"]
[1,"提供及安装弱电设备电源",{"v":30,"d":"30.00"},"米","6平方电缆线"]
[2,"垃圾清理",{"v":1,"d":"1.00"},"项","搬运至物业指定点"]
[3,"完工清洁",{"v":1,"d":"1.00"},"项"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}